Upfront Costs:

 Mortgage: 285k 

Lease: 3K

Single Family 1000/sqr ft minimuim, 3/2 signal room 80 sqr ft., simi-private 120 s,qr feet,  Basement or Den (Caregivers Living Quarters)

Downpayment: 12k (Down Payment Assistance) 

Join First Time Home Buyers Program in your county. 

Bedrooms Furnishing New*: $1,900.00  

Common Areas Used*: $600.00 

Kitchen Used*: $200.00

Fire Extinguisher × 2 $125.00

Small Locked Refrigerator w/ Lock $100.00

Raised Toilet Seat - $35.00 per bathroom 

Wall Railing $70 per 3 foot 

*Used:

Offerup 

Goodwill 

Craigslist 

Facebook Marketplace 

Monthly Fixed Cost:

Mortgage/Rent $1,780.00

Electric $125.00 (Buget Billing)

Water $33.00

Cable / Internet Bundle $184.00 (Xfinity) Home Security 

Groceries $450.00 (Sam's Club)

Payroll ( Caregivers 185/day $5,100.00*, AL Manager $2,500* Manage it yourself, Delegating Nurse $150.00*

Monthly Total: $10,109.00

Consecutive Income 15k/mo:

Single Room 4.0k /2

Double Occupancy 3.5/2

Aggressive Income 19k/mo:

Single Room 5.5k / 2

Double Occupancy 4k / 2