Jason Hartman's PropertyCast

This is a 1,365 square foot, 4 bedroom, 2 bath property built in 1958 that has a cost per square foot of $103.

Rent: $1,400 Cash Flow: $449 Cash Flow based on estimated 25% down, 8% vacancy, 8% management fee, 8% maintenance.

See The Full Pro Forma Here *Information is not guaranteed and investors should do their own research, get professional advice and conduct due diligence prior to investing.

This is a 1,700 square foot, 3 bedroom, 2 bath townhome built in 1988 that has a cost per square foot of $80.

Rent: $1,700 Cash Flow: $541 Cash Flow based on estimated 25% down, 8% vacancy, 8% management fee, 5% maintenance.

See The Full Pro Forma Here *Information is not guaranteed and investors should do their own research, get professional advice and conduct due diligence prior to investing.

This is a 2,464 square foot, 4 bedroom, 2.5 bath property built in 2010 that has a cost per square foot of $151.

Rent: $2,550 Cash Flow: $354 Cash Flow based on estimated 25% down, 8% vacancy, 8% management fee, 3% maintenance.

See The Full Pro Forma Here *Information is not guaranteed and investors should do their own research, get professional advice and conduct due diligence prior to investing.

This is a 1,355 square foot, 4 bedroom, 1 bath property built in 1951 that has a cost per square foot of $66.

Rent: $900 Cash Flow: $272 Cash Flow based on estimated 25% down, 8% vacancy, 8% management fee, 8% maintenance.

See The Full Pro Forma Here *Information is not guaranteed and investors should do their own research, get professional advice and conduct due diligence prior to investing.

This is a 1,255 square foot, 3 bedroom, 2 bath property built in 2018 that has a cost per square foot of $156.

Rent: $1,395 Cash Flow: $252 Cash Flow based on estimated 25% down, 8% vacancy, 8% management fee, 5% maintenance.

See The Full Pro Forma Here *Information is not guaranteed and investors should do their own research, get professional advice and conduct due diligence prior to investing.

This is a 1,442 square foot, 3 bedroom, 1 bath property built in 1954 that has a cost per square foot of $69.

Rent: $850 Cash Flow: $187 Cash Flow based on estimated 25% down, 8% vacancy, 8% management fee, 8% maintenance.

See The Full Pro Forma Here *Information is not guaranteed and investors should do their own research, get professional advice and conduct due diligence prior to investing.

This is a 1,536 square foot, 3 bedroom, 2.5 bath property built in 1999 that has a cost per square foot of $124.

Rent: $1,300 Cash Flow: $188 Cash Flow based on estimated 25% down, 8% vacancy, 8% management fee, 3% maintenance.

See The Full Pro Forma Here *Information is not guaranteed and investors should do their own research, get professional advice and conduct due diligence prior to investing.

This is a 1,052 square foot, 2 bedroom, 1 bath property built in 1925 that has a cost per square foot of $90.

Rent: $950 Cash Flow: $287 Cash Flow based on estimated 25% down, 8% vacancy, 8% management fee, 8% maintenance.

See The Full Pro Forma Here *Information is not guaranteed and investors should do their own research, get professional advice and conduct due diligence prior to investing.

This is a 1,268 square foot, 3 bedroom, 2.5 bath property built in 2021 that has a cost per square foot of $169.

Rent: $1,375 Cash Flow: $161 Cash Flow based on estimated 25% down, 8% vacancy, 8% management fee, 3% maintenance.

See The Full Pro Forma Here *Information is not guaranteed and investors should do their own research, get professional advice and conduct due diligence prior to investing.

This is a 1,802 square foot, 4 bedroom, 2 bath, 2 car garage property built in 2021 that has a cost per square foot of $130.

Rent: $1,550 Cash Flow: $205 Cash Flow based on estimated 25% down, 8% vacancy, 8% management fee, 3% maintenance.

See The Full Pro Forma Here *Information is not guaranteed and investors should do their own research, get professional advice and conduct due diligence prior to investing.