Jason Hartman's PropertyCast

This is a 3 bedroom, 1 bath, 1,400 square foot property built in 1951 has a cost per square foot of $105.

Rent: $1,165 (0.79% RV)
Estimated Cash Flow: $167
Cash Flow based on estimated 25% down, 8% vacancy, 8% management fee, 5% maintenance.

Find More Information Here

*Information is not guaranteed and investors should do their own research, get professional advice and conduct due diligence prior to investing.

This is a 3 bedroom, 1 bath, 1,222 square foot property built in 1963 has a cost per square foot of $116.

Rent: $1,125 (0.79% RV) Estimated Cash Flow: $177 Cash Flow based on estimated 25% down, 8% vacancy, 8% management fee, 5% maintenance.

Find More Information Here

*Information is not guaranteed and investors should do their own research, get professional advice and conduct due diligence prior to investing.

This is a 3 bedroom, 1 bath, 1,222 square foot property built in 1963 has a cost per square foot of $116.

Rent: $1,125 (0.79% RV)
Estimated Cash Flow: $177
Cash Flow based on estimated 25% down, 8% vacancy, 8% management fee, 5% maintenance.

Find More Information Here

*Information is not guaranteed and investors should do their own research, get professional advice and conduct due diligence prior to investing.

This is a 3 bedroom, 1.5 bath, 1,826 square foot property built in 1944 has a cost per square foot of $79.

Rent: $1,150 (0.79% RV) Estimated Cash Flow: $168 Cash Flow based on estimated 25% down, 8% vacancy, 8% management fee, 5% maintenance.

Find More Information Here

*Information is not guaranteed and investors should do their own research, get professional advice and conduct due diligence prior to investing.

This is a 3 bedroom, 1.5 bath, 1,826 square foot property built in 1944 has a cost per square foot of $79.

Rent: $1,150 (0.79% RV)
Estimated Cash Flow: $168
Cash Flow based on estimated 25% down, 8% vacancy, 8% management fee, 5% maintenance.

Find More Information Here

*Information is not guaranteed and investors should do their own research, get professional advice and conduct due diligence prior to investing.

This is a 3 bedroom, 2 bath, 908 square foot property built in 1940 has a cost per square foot of $150.

Rent: $1,025 (0.75% RV) Estimated Cash Flow: $139 Cash Flow based on estimated 25% down, 8% vacancy, 8% management fee, 5% maintenance.

Find More Information Here

*Information is not guaranteed and investors should do their own research, get professional advice and conduct due diligence prior to investing.

This is a 3 bedroom, 2 bath, 908 square foot property built in 1940 has a cost per square foot of $150.

Rent: $1,025 (0.75% RV)
Estimated Cash Flow: $139
Cash Flow based on estimated 25% down, 8% vacancy, 8% management fee, 5% maintenance.

Find More Information Here

*Information is not guaranteed and investors should do their own research, get professional advice and conduct due diligence prior to investing.

This is a 3 bedroom, 1 bath, 972 square foot property built in 1949 has a cost per square foot of $143.

Rent: $1,125 (0.80% RV) Estimated Cash Flow: $251 Cash Flow based on estimated 25% down, 8% vacancy, 10% management fee, 8% maintenance.

Find More Information Here

*Information is not guaranteed and investors should do their own research, get professional advice and conduct due diligence prior to investing.

This is a 3 bedroom, 1 bath, 972 square foot property built in 1949 has a cost per square foot of $143.

Rent: $1,125 (0.80% RV)
Estimated Cash Flow: $251
Cash Flow based on estimated 25% down, 8% vacancy, 10% management fee, 8% maintenance.

Find More Information Here

*Information is not guaranteed and investors should do their own research, get professional advice and conduct due diligence prior to investing.

Bed/Bath: 3/1.5 Square Feet: 1,500 ($77/sq ft) Rent: $875

Assumptions: Vacancy Rate: 8% Management Fee: 8% Maintenance: 5% Interest Rate: 4.75% Downpayment: 25%

Expected Cash Flow: $133/mo Expected Cash on Cash: 5% Expected Total ROI: 28%

See more on this property