Charged Alpha Stock Encyclopedia

Box Inc (BOX) Q2 FY2027 — Shares closed the reaction session at $33.39, +1.2%, then ran to $34.98 by Friday - a 12-month closing high, and +63.7% off the April low of $21.37.

Box raised full-year revenue guidance to $1.290bn and CUT full-year non-GAAP EPS guidance to $1.54 - below the $1.55 it started the year with. The entire cut is the share count, guided from 139m in May back up to 141m in August.

THE CALL: HOLD (3/5, MODERATE) — base-case value ~$32.66 vs ~$34.98 today.

KEY METRICS:

- Revenue $321.1m, +9.2% YoY (+11% constant currency) - a record, vs a $319.3m consensus

- Non-GAAP EPS $0.40 vs a $0.3981 bar - a 0.5% beat, and Box's own May guide was $0.39

- Non-GAAP operating margin 29.4% (record) vs GAAP 10.2% - the 19.3pt gap is stock compensation

- Non-GAAP EPS grew 20.8% while non-GAAP operating income grew 12.5% - 43.8% of the growth was the share count

- Diluted shares 151.1m → 139.7m; 3.87m of that 11.38m fall was the LOW share price, not the buyback

- Antidilutive restricted units went from 479k to 5.17m as the price fell - a reservoir a rally refills

- H1 buyback: 7.386m shares at $24.47, 3.676m issued to staff, 3.710m retired net, $206.6m of cash = $55.69 per net share

- FY27 guidance walk: revenue $1.275bn → $1.280bn → $1.290bn; non-GAAP EPS $1.55 → $1.56 → $1.54

- Q3 FY27 guide: revenue ~$329m, non-GAAP EPS ~$0.39, diluted shares ~142m (ABOVE the 139.7m just reported)

- RPO $1.69bn +15%; long-term RPO $787.0m +18% (+22% cc); billings $309.5m +17%; net retention 106% from 103%

- KKR's $500m convertible preferred pays 3% compounding and converts at $27.00 into 18.52m shares - in no diluted count Box publishes

- Interest income fell 58% to $2.8m as cash went $691m → $344m funding the buyback

What to watch: A Q3 diluted share count BELOW the 142m Box guided, or stock compensation under 16% of revenue, would break our objection. A FY27 EPS guide under $1.50, or a Q4 share guide above 143m, confirms it.

Also on YouTube: @ChargedAlpha

DISCLAIMER: For informational and educational purposes only. Not financial advice. Do your own research before any investment decision.

Bilibili (BILI) Q2 2026 — Shares rose +3.84% on the print to $16.77, on 3.0x the thirty session median volume - the 26th best session of the twelve months, not the first. One session later they sit at $16.60, +2.79% against the pre-print close, with 27% of the move handed back. The shares are -29% on the year and 54% under the January high.

Bilibili reported Q2 2026 revenue of RMB7.94B, +8% year on year, a record gross margin of 37.2% and net profit +55%. We dispute none of it. What we dispute is the MARGIN RUN behind it. This was the SIXTEENTH consecutive quarter of gross-margin improvement - and it measured 10 bp. The first ten quarters of the same run averaged 210 bp each; the last six have averaged 19 bp. The reason is on the balance sheet: property and equipment went from RMB695M in December to RMB2.08B at 30 June, roughly 2.99x in six months, on the three-year straight-line life the annual report specifies. Research and development rose +16%, which the company attributes to higher expenses related to server depreciation - and that one line is 90% of the entire increase in operating expenses. Headcount fell by 136 over the same six months. We rate BILI a HOLD at $16.00 against $16.60.

THE CALL: HOLD (3/5, MODERATE) — base-case value ~$16.0 vs ~$16.6 today.

KEY METRICS:

- Revenue RMB7.94B, +8% YoY; gross margin a record 37.2% from 36.5%

- The 16th consecutive margin gain was 10 bp - the first ten of the run averaged 210 bp

- Revenue sharing saved 168 bp of revenue; everything else in COGS took 94 bp back

- Property and equipment RMB695M to RMB2.08B in six months (2.99x), three-year life

- R&D +16% on server depreciation = 90% of the whole opex rise; headcount -136

- Operating profit RMB373M +48%; net profit +55%; adjusted net profit +25%

- Advertising +28% and now the largest line; mobile games -14%

- H1 operating cash RMB2.95B vs RMB3.29B while net profit went +161%

- Net cash RMB14.79B = $2.18B = 31% of market value; EV $4.77B

- EV/reported operating profit 23.1x; EV/adjusted 11.8x

- Fair value $16.00 = DCF $15.07, exit multiple $16.54, trailing multiple $16.40, equal weights

- Bear $10.83, bull $22.04; three live targets $27 to $30, mean $28.67

- We match consensus on EARNINGS (our RMB8.56 vs RMB8.86 for 2027) and differ on the MULTIPLE: 8.9x vs 18.9x ex-cash

- Reported in RMB; price and valuation in USD at RMB6.7851, the company's own June 30 rate

What to watch: A September-quarter gross-margin step of 30bp or more (it was 10 bp this quarter), the property and equipment line holding near RMB2.08B instead of doubling again, or six-month operating cash turning back up (it was -10% while profit went +161%), would each move this call

Also on YouTube: @ChargedAlpha

DISCLAIMER: For informational and educational purposes only. Not financial advice. Do your own research before any investment decision.

XPeng (XPEV) Q2 2026 — Shares gapped 3.0% BELOW the prior close, never traded back to it, and closed 7.1% under their own session high at $11.15, -8.53% on the day - a twelve month closing low on 4.1x the thirty session median volume. Four sessions later they sit at $11.53, -5.41% against the pre-print close.

XPeng reported Q2 2026 revenue of $2,910M, +8.0% year on year, at a gross margin of 20.7% against 17.3%. Underneath, 49.6% of gross profit came from the services line - just 13.7% of revenue - which the company describes as technical research work billed to an unnamed carmaker on milestones. Vehicle gross profit FELL 15.0% to $303M on vehicle revenue that ROSE 1.0%, and deliveries were flat. Operating cash flow for the six months to June was an OUTFLOW of $1.73B against an INFLOW of $1.13B. We rate XPEV a SELL at a fair value of $7.02 against $11.53. XPeng reports in renminbi; every dollar here is converted once at RMB 6.7851, the company's own implied rate.

THE CALL: SELL (3/5, MODERATE) — base-case value ~$7.02 vs ~$11.53 today.

KEY METRICS:

- Q2 revenue $2,910M, +8.0% YoY and +51.5% QoQ - but that QoQ is off a March quarter when deliveries fell to 62,682

- Services revenue $398M (13.7% of revenue) produced $298M of gross profit - 49.6% of the $602M total, vs 23.5% a year ago

- Vehicle gross profit -15.0% to $303M from $357M, on vehicle revenue +1.0%; vehicle margin 14.3% to 12.1%

- Services margin 75.1% from 53.6% a year ago, 66.5% last quarter - a milestone line, not a run rate

- Deliveries 103,295 vs 103,181, +0.1%; H1 deliveries -15.8%, H1 revenue -3.8%

- Loss per ADS $0.21 vs a $0.06 estimate - 3.5x the modelled loss; an ADS is TWO ordinary shares

- Net loss widened $127M, only $31M of it operating - $96M is below the line (FX $39M, marks $24M, interest $21M, tax $12M)

- R&D $430M, +32.1%; SG&A $368M, +15.2% - annualised costs $3.19B vs gross profit $2.41B, or 1.32x

- H1 operating cash flow MINUS $1.73B vs PLUS $1.13B a year earlier - a $2.85B swing; inventory +32.3%, payables $336M

- Borrowings $1.87B to $2.91B, +55.5%; gearing 41.8% to 73.2% - both reproduce from the filed lines

- The $5.97B cash position is NOT balance sheet cash: $2.10B is cash, $1.42B (23.8%) restricted; net cash $1.64B

- Q3 2026 guide: deliveries 115,000-121,000 (-0.87% to 4.30% YoY), revenue $3.20B-$3.45B

- Robotics round: every tranche at $2.03 a share, reproducing the filed 68.41% retained interest; stake marked $1.84B, $615M of it redeemable against XPeng

- Market value $11.03B on 956.7M ADS (Class A + B, filed count); EV $9.39B = 0.85x revenue of $11.07B

- Fair value $7.02: parts $9.16, whole company at 0.55x revenue $8.46, DCF $3.64 - weighted 35/35/30

- Bear $4.66 to bull $17.19 - a 3.69x range; the three ROUTES disagree by 152%, wider still

- One target since this print - Barclays $14.00, itself +21.4% ABOVE the close; the other four are 91-290 days old

What to watch: A quarter in which VEHICLE gross profit grows year on year (it fell 15.0% this time), a half year of operating cash flow that is merely FLAT rather than the $1.73B outflow just reported, or a services line that repeats at scale without a milestone behind it, would each break our thesis

Also on YouTube: @ChargedAlpha

DISCLAIMER: For informational and educational purposes only. Not financial advice. Do your own research before any investment decision.

Nutanix (NTNX) Q4 FY2026 — Shares gapped 8.9% ABOVE the prior close on the reaction session, reached +13.8% intraday, then closed 6.2% under their own session high at $69.84, +6.81% on the day - and one session later they sit at $69.16, +5.77% against the pre-print close.

Nutanix reported GAAP diluted EPS of $5.17 for fiscal 2026 against $0.65 a year ago. Approximately $1,208M of that - $4.14 per diluted share - is the release of the valuation allowance on its US deferred tax assets, an item Nutanix names itself as adjustment seven of its own GAAP reconciliation. Net income of $1,507M sits on pre-tax income of $327M, and cash actually paid in income tax for the year was $30M against $33M last year. Strip only that item and reported EPS is $1.03, real growth of +59.2%. The company's own adjusted figure is $2.04 against $1.62, up +25.9%. Meanwhile FY2027 revenue is guided to $3.18B-$3.23B, or 12.3% at the midpoint, against 12.4% just delivered - and the FY2027 operating margin ranges imply 23.7% for the last nine months, below both the 27% Q1 guide and the 26.2% Q4 just printed. We rate NTNX a HOLD at a fair value of $59.39 against $69.16.

THE CALL: HOLD (3/5, MODERATE) — base-case value ~$59.39 vs ~$69.16 today.

KEY METRICS:

- Q4 revenue $757M, +15.9% YoY - a beat vs the $738M estimate; FY2026 revenue $2.85B, +12.4%

- Q4 adjusted EPS $0.60 vs a $0.49 consensus - a beat of 22%

- EPS basis PROVEN: the four filed adjusted quarters $0.41, $0.56, $0.47, $0.60 add to $2.04, the filed annual figure

- GAAP diluted EPS $5.17 vs $0.65 - but $4.14 per share of it is the valuation allowance release

- Net income $1,507M on pre-tax income of $327M - 4.6x more after tax than before it

- Cash paid in income tax $30M vs $33M last year; the booked benefit is 39x the cash

- Ex-release reported EPS $1.03 vs $0.65 a year ago; adjusted EPS $2.04 vs $1.62, +25.9%

- Q4 adjusted operating margin 26.2% vs 18.3%; FY2026 23.7% vs 21.1%

- ARR $2.55B, +15.8% (methodology re-cut in Q1 FY26, priors restated); RPO $3.44B, +27.8%

- FY2027 revenue guide $3.18B-$3.23B = 11.4% to 13.2% growth, 12.3% at the midpoint vs 12.4% delivered

- FY2027 margin: Q1 guided 26%-28%, full year 24%-25% - the last nine months imply 23.7%

- FY2027 FCF guide $850M-$950M = +7.1% at the midpoint, against +12.1% growth this year

- FY2026 free cash flow $841M, +12.1%; stock comp $358M (12.5% of revenue); owner earnings $483M

- Buyback $484M exceeded stock comp by $126M; diluted share count FELL 0.65%

- Equity flipped from a $695M deficit to $703M - 86% of the swing is the deferred tax asset

- Fair value $59.39: DCF $57.96, 26x adjusted EPS $60.15, 30x owner earnings $60.62 - all BELOW the $69.16 close

- Bear $35.17 to bull $86.04 - a 2.45x range; Street median $80.00 is ABOVE the price

What to watch: A quarterly update lifting the FY2027 revenue guide above 14% growth, a FULL YEAR of adjusted operating margin above 26% rather than a quarter of it, or owner earnings (free cash flow less stock compensation, $483M today) clearing $600M, would each break our thesis

Also on YouTube: @ChargedAlpha

DISCLAIMER: For informational and educational purposes only. Not financial advice. Do your own research before any investment decision.

NVIDIA (NVDA) Q2 FY2027 — Shares gapped 6.3% ABOVE the prior close and closed 1.1% under their own session high at $227.98, +8.74% on the day - the best session of the twelve months on 2.6x the thirty session median volume. One session later they sit at $217.55, +3.76% against the pre-print close, with 57% of the move handed back.

NVIDIA reported Q2 FY2027 revenue of $96.2B, +106% year on year, at a gross margin of 75.0%, and beat the bar with adjusted EPS of $2.22 against $2.09. We dispute none of it. What changed is the FUNDING of that quarter. Operating cash was $24.1B against $59.7B of net income - 40 cents per dollar of profit, from 58 cents a year ago - because receivables absorbed $22.3B, or 23% of everything sold. Days sales outstanding went 45 to 60 on terms the 10-Q says run to ONE YEAR for investment-grade buyers, and five customers now owe 70% of a $63.1B book. NVIDIA issued $24.9B of senior notes and disclosed $108.5B of guarantees, $105B of it on twenty-year leases at one Ohio campus. We rate NVDA a HOLD at $190.48 against $217.55.

THE CALL: HOLD (3 / 5/5, MODERATE) — base-case value ~$190.48 vs ~$217.55 today.

KEY METRICS:

- Revenue $96.2B, +106% YoY and +18% QoQ; data center $89.0B (+117%), edge computing $7.2B (+27%)

- Adjusted EPS $2.22 vs a $2.09 bar (a 6.2% beat) - and the bar was RAISED into this print, from $1.76 for the April quarter

- Reported EPS $2.46 is ABOVE adjusted $2.22 - the adjusted figure REMOVES $7.8B of gains on equity stakes NVIDIA holds in other companies

- Operating cash $24.1B on $59.7B of net income = 40 cents per profit dollar, from 58 cents a year ago and 86 cents last quarter

- Free cash flow $21.3B, -56% QoQ and only +59% YoY against revenue +106%; FCF margin 22% vs 29% a year ago

- Accounts receivable $63.1B from $38.5B in January; DSO 45 to 60; terms disclosed at 90 days up to ONE YEAR for investment-grade buyers

- Five direct customers hold 22/14/13/11/10 = 70% of the receivable book (three at 25/18/13 = 56% in January)

- Supply and capacity commitments $119B to $279B in one quarter ($160B added, primarily memory); total commitments $422B

- Guarantees $108.5B: $105B on the SB Energy PORTS-Pike campus in Ohio, leased 20 years to OpenAI, plus $3.5B for other AI clouds - 47% of shareholders equity

- Issued $24.9B of senior notes ($33.5B outstanding) while returning $25.8B to shareholders and buying $15.8B of equity stakes on $24.1B of operating cash

- Q3 FY2027 guide $108B (+12% QoQ) with NO China data center compute assumed; gross margin guided DOWN to 74.0% from 75.0%

- Fair value $190.48: cash-flow route $170.74, earnings route $219.93, exit-multiple route $180.78, weighted equally; bear $108.91, bull $304.43

- Five targets published the morning after: $300 to $465, median $315 - our bull case sits within $4.43 of the LOWEST of them

What to watch: Days sales outstanding holding at 60 or coming back toward 50, operating cash conversion back above 60 cents on the profit dollar (it was 40 cents this quarter), or the Ohio phases entering service with the leases paid, would each move this call

Also on YouTube: @ChargedAlpha

DISCLAIMER: For informational and educational purposes only. Not financial advice. Do your own research before any investment decision.

Bilibili (BILI) Q2 2026 — Shares rose +3.84% on the print to $16.77, on 3.0x the thirty session median volume - the 26th best session of the twelve months, not the first. One session later they sit at $16.60, +2.79% against the pre-print close, with 27% of the move handed back. The shares are -29% on the year and 54% under the January high.

Bilibili reported Q2 2026 revenue of RMB7.94B, +8% year on year, a record gross margin of 37.2% and net profit +55%. We dispute none of it. What we dispute is the MARGIN RUN behind it. This was the SIXTEENTH consecutive quarter of gross-margin improvement - and it measured 10 bp. The first ten quarters of the same run averaged 210 bp each; the last six have averaged 19 bp. The reason is on the balance sheet: property and equipment went from RMB695M in December to RMB2.08B at 30 June, roughly 2.99x in six months, on the three-year straight-line life the annual report specifies. Research and development rose +16%, which the company attributes to higher expenses related to server depreciation - and that one line is 90% of the entire increase in operating expenses. Headcount fell by 136 over the same six months. We rate BILI a HOLD at $16.00 against $16.60.

THE CALL: HOLD (3/5, MODERATE) — base-case value ~$16.0 vs ~$16.6 today.

KEY METRICS:

- Revenue RMB7.94B, +8% YoY; gross margin a record 37.2% from 36.5%

- The 16th consecutive margin gain was 10 bp - the first ten of the run averaged 210 bp

- Revenue sharing saved 168 bp of revenue; everything else in COGS took 94 bp back

- Property and equipment RMB695M to RMB2.08B in six months (2.99x), three-year life

- R&D +16% on server depreciation = 90% of the whole opex rise; headcount -136

- Operating profit RMB373M +48%; net profit +55%; adjusted net profit +25%

- Advertising +28% and now the largest line; mobile games -14%

- H1 operating cash RMB2.95B vs RMB3.29B while net profit went +161%

- Net cash RMB14.79B = $2.18B = 31% of market value; EV $4.77B

- EV/reported operating profit 23.1x; EV/adjusted 11.8x

- Fair value $16.00 = DCF $15.07, exit multiple $16.54, trailing multiple $16.40, equal weights

- Bear $10.83, bull $22.04; three live targets $27 to $30, mean $28.67

- We match consensus on EARNINGS (our RMB8.56 vs RMB8.86 for 2027) and differ on the MULTIPLE: 8.9x vs 18.9x ex-cash

- Reported in RMB; price and valuation in USD at RMB6.7851, the company's own June 30 rate

What to watch: A September-quarter gross-margin step of 30bp or more (it was 10 bp this quarter), the property and equipment line holding near RMB2.08B instead of doubling again, or six-month operating cash turning back up (it was -10% while profit went +161%), would each move this call

Also on YouTube: @ChargedAlpha

DISCLAIMER: For informational and educational purposes only. Not financial advice. Do your own research before any investment decision.

NVIDIA (NVDA) Q2 FY2027 — Shares gapped 6.3% ABOVE the prior close and closed 1.1% under their own session high at $227.98, +8.74% on the day - the best session of the twelve months on 2.6x the thirty session median volume. One session later they sit at $217.55, +3.76% against the pre-print close, with 57% of the move handed back.

NVIDIA reported Q2 FY2027 revenue of $96.2B, +106% year on year, at a gross margin of 75.0%, and beat the bar with adjusted EPS of $2.22 against $2.09. We dispute none of it. What changed is the FUNDING of that quarter. Operating cash was $24.1B against $59.7B of net income - 40 cents per dollar of profit, from 58 cents a year ago - because receivables absorbed $22.3B, or 23% of everything sold. Days sales outstanding went 45 to 60 on terms the 10-Q says run to ONE YEAR for investment-grade buyers, and five customers now owe 70% of a $63.1B book. NVIDIA issued $24.9B of senior notes and disclosed $108.5B of guarantees, $105B of it on twenty-year leases at one Ohio campus. We rate NVDA a HOLD at $190.48 against $217.55.

THE CALL: HOLD (3 / 5/5, MODERATE) — base-case value ~$190.48 vs ~$217.55 today.

KEY METRICS:

- Revenue $96.2B, +106% YoY and +18% QoQ; data center $89.0B (+117%), edge computing $7.2B (+27%)

- Adjusted EPS $2.22 vs a $2.09 bar (a 6.2% beat) - and the bar was RAISED into this print, from $1.76 for the April quarter

- Reported EPS $2.46 is ABOVE adjusted $2.22 - the adjusted figure REMOVES $7.8B of gains on equity stakes NVIDIA holds in other companies

- Operating cash $24.1B on $59.7B of net income = 40 cents per profit dollar, from 58 cents a year ago and 86 cents last quarter

- Free cash flow $21.3B, -56% QoQ and only +59% YoY against revenue +106%; FCF margin 22% vs 29% a year ago

- Accounts receivable $63.1B from $38.5B in January; DSO 45 to 60; terms disclosed at 90 days up to ONE YEAR for investment-grade buyers

- Five direct customers hold 22/14/13/11/10 = 70% of the receivable book (three at 25/18/13 = 56% in January)

- Supply and capacity commitments $119B to $279B in one quarter ($160B added, primarily memory); total commitments $422B

- Guarantees $108.5B: $105B on the SB Energy PORTS-Pike campus in Ohio, leased 20 years to OpenAI, plus $3.5B for other AI clouds - 47% of shareholders equity

- Issued $24.9B of senior notes ($33.5B outstanding) while returning $25.8B to shareholders and buying $15.8B of equity stakes on $24.1B of operating cash

- Q3 FY2027 guide $108B (+12% QoQ) with NO China data center compute assumed; gross margin guided DOWN to 74.0% from 75.0%

- Fair value $190.48: cash-flow route $170.74, earnings route $219.93, exit-multiple route $180.78, weighted equally; bear $108.91, bull $304.43

- Five targets published the morning after: $300 to $465, median $315 - our bull case sits within $4.43 of the LOWEST of them

What to watch: Days sales outstanding holding at 60 or coming back toward 50, operating cash conversion back above 60 cents on the profit dollar (it was 40 cents this quarter), or the Ohio phases entering service with the leases paid, would each move this call

Also on YouTube: @ChargedAlpha

DISCLAIMER: For informational and educational purposes only. Not financial advice. Do your own research before any investment decision.

Kohl's Corporation (KSS) Q2 FY2026 — Shares gapped 5.8% lower at the open on the print, were marked 9.4% down intraday, then turned and closed +1.47% at $17.94 - and three sessions later they sit at $17.50, -1.02% against the pre-print close.

Kohl's raised its full-year adjusted EPS guidance by $0.80 at BOTH ends of the range, restarted its buyback, and reported a 303 bp gross margin expansion. Approximately $150M of tariff refunds landed in the quarter, of which approximately $100M ran through gross margin - that alone is 301 basis points on $3.3B of net sales, or 99% of the entire improvement in the rate. Strip it out and operating income is $161M, the identical figure Kohl's posted as ADJUSTED operating income a year ago, and the gross margin rate is 39.9% against 39.9%. The raised full-year guide implies $0.62 to $1.22 for the second half against $1.18 delivered last year - -22.0% at the midpoint. We rate KSS a HOLD at a fair value of $20.68 against $17.50.

THE CALL: HOLD (3/5, MODERATE) — base-case value ~$20.68 vs ~$17.5 today.

KEY METRICS:

- Net sales $3.318B, -0.9% YoY; comparable sales -0.9% - a small MISS vs the $3.323B estimate

- Diluted EPS $1.28 vs a $0.583 consensus - a beat of $0.70. No adjusting items, so GAAP = adjusted

- Tariff refunds of ~$150M received; ~$100M flowed through gross margin (company disclosed)

- That $100M is 301 bp on net sales - 99% of the ENTIRE gross margin expansion

- Ex-refund gross margin 39.9% vs 39.9% a year ago - flat within 2 bp

- Operating income $261M reported; $161M ex-refund vs $161M ADJUSTED a year ago - identical

- Refund is worth $0.65 to $0.97 per diluted share after tax - the beat was $0.70

- FY2026 adjusted EPS guide raised to $1.80-$2.40 from $1.00-$1.60: $0.80 at BOTH ends

- Operating margin guide 3.5%-4.0% from 2.8%-3.4% = $100M more operating income vs a $100M refund

- Remove the raise and the midpoint is $1.30 - exactly the OLD midpoint of $1.30

- Implied 2H EPS $0.62-$1.22 vs $1.18 delivered in 2H last year: -22.0% at the midpoint

- Buyback restarted at $100M for 2026 under a $3.0B authorization; dividend costs $57M/yr

- Those two together are $157M - versus a $150M refund cheque

- Net debt $504M from $1,421M; cash $821M from $174M; revolver at zero

- Depreciation $700M/yr vs guided capex $375M - spending is 54% of the charge

- Normalized levered FCF $409M (20.6% yield); on a maintenance basis $84M (4.2%)

- Fair value $20.68: DCF $20.56, 4.5x EV/EBITDA $21.25, 0.55x book $20.22 - all above the $17.50 close

- Bear $13.47 to bull $34.29 - a 2.55x range; Street median $16.50 is BELOW the price

What to watch: Second-half adjusted EPS clearing the $1.18 delivered a year ago, the gross margin rate widening past 39.9% with no refund in it, or capital spending rising toward the $700M depreciation charge with cash flow held, would each break our thesis

Also on YouTube: @ChargedAlpha

DISCLAIMER: For informational and educational purposes only. Not financial advice. Do your own research before any investment decision.

Marvell Technology (MRVL) Q2 FY2027 — Shares fell 10.3% to $216.62 the next session, gapping down 6.7% at the open and never trading back - the session high was still 5.2% below Thursday, and it closed within half a per cent of its own low.

Revenue grew 36.5% to a record $2.739bn and the adjusted gross margin FELL, to 58.9% from 59.4%. Marvell guides it lower again next quarter. Twelve days after the quarter closed it issued Google a warrant over 59.0m shares - 6.4% of the company - which its own accounting books as a REDUCTION TO REVENUE.

THE CALL: BEARISH (3/5, MODERATE) — base-case value ~$123 vs ~$217 today.

KEY METRICS:

- Revenue $2,739.3M, +36.5% YoY, a record, and $39.0M above the guided midpoint

- Data center $2,171.5M, +45.7%, now 79% of revenue vs 74% a year ago

- Communications and other $567.8M, +10.1% YoY but -3.0% sequentially

- Adjusted EPS $0.94 vs $0.67; reported EPS $0.33; the gap is $0.61 a share

- Adjusted gross margin 58.9%, DOWN from 59.4%; Q3 guided to 57.5-58.5%

- Adjusted operating margin 36.6% from 34.8%; reported operating margin 16.8%

- Stock compensation $326.2M, +112.4%, or 11.9% of revenue vs 7.7% a year ago

- That $326.2M exceeds the $308.0M of reported net income by $18.2M

- Buybacks $200.0M covered 61% of it; diluted shares +5.8% to 921.2M

- Google warrant: 59.0M shares at $206.58, issued August 18, 2026, 6.4% of diluted

- It vests in 240 tranches of $500M of custom revenue - $120bn at full vest

- Marvell books a customer warrant as a REDUCTION TO REVENUE as it vests

- Our estimate of its fair value: $7.49bn, or 6.2% of that revenue - OUR ESTIMATE

- One distributor is 44% of revenue, up from 34%; Asia is 84% of revenue

- Balance sheet: $3.93bn cash, $4.96bn debt, $13.87bn goodwill of $27.55bn assets

- Q3 guide: revenue $3.15bn, adjusted EPS $1.10, diluted shares 921M

- Valuation $123 blended - DCF $134, 30x economic EPS $121, EV/EBIT $114

- The price implies 33.8% revenue growth for five years, to $50.7bn

What to watch: Adjusted gross margin back above 59% for two prints while custom revenue accelerates, or stock compensation under 7% of revenue, would break our thesis

Also on YouTube: @ChargedAlpha

DISCLAIMER: For informational and educational purposes only. Not financial advice. Do your own research before any investment decision.

XPeng (XPEV) Q2 2026 — Shares gapped 3.0% BELOW the prior close, never traded back to it, and closed 7.1% under their own session high at $11.15, -8.53% on the day - a twelve month closing low on 4.1x the thirty session median volume. Four sessions later they sit at $11.53, -5.41% against the pre-print close.

XPeng reported Q2 2026 revenue of $2,910M, +8.0% year on year, at a gross margin of 20.7% against 17.3%. Underneath, 49.6% of gross profit came from the services line - just 13.7% of revenue - which the company describes as technical research work billed to an unnamed carmaker on milestones. Vehicle gross profit FELL 15.0% to $303M on vehicle revenue that ROSE 1.0%, and deliveries were flat. Operating cash flow for the six months to June was an OUTFLOW of $1.73B against an INFLOW of $1.13B. We rate XPEV a SELL at a fair value of $7.02 against $11.53. XPeng reports in renminbi; every dollar here is converted once at RMB 6.7851, the company's own implied rate.

THE CALL: SELL (3/5, MODERATE) — base-case value ~$7.02 vs ~$11.53 today.

KEY METRICS:

- Q2 revenue $2,910M, +8.0% YoY and +51.5% QoQ - but that QoQ is off a March quarter when deliveries fell to 62,682

- Services revenue $398M (13.7% of revenue) produced $298M of gross profit - 49.6% of the $602M total, vs 23.5% a year ago

- Vehicle gross profit -15.0% to $303M from $357M, on vehicle revenue +1.0%; vehicle margin 14.3% to 12.1%

- Services margin 75.1% from 53.6% a year ago, 66.5% last quarter - a milestone line, not a run rate

- Deliveries 103,295 vs 103,181, +0.1%; H1 deliveries -15.8%, H1 revenue -3.8%

- Loss per ADS $0.21 vs a $0.06 estimate - 3.5x the modelled loss; an ADS is TWO ordinary shares

- Net loss widened $127M, only $31M of it operating - $96M is below the line (FX $39M, marks $24M, interest $21M, tax $12M)

- R&D $430M, +32.1%; SG&A $368M, +15.2% - annualised costs $3.19B vs gross profit $2.41B, or 1.32x

- H1 operating cash flow MINUS $1.73B vs PLUS $1.13B a year earlier - a $2.85B swing; inventory +32.3%, payables $336M

- Borrowings $1.87B to $2.91B, +55.5%; gearing 41.8% to 73.2% - both reproduce from the filed lines

- The $5.97B cash position is NOT balance sheet cash: $2.10B is cash, $1.42B (23.8%) restricted; net cash $1.64B

- Q3 2026 guide: deliveries 115,000-121,000 (-0.87% to 4.30% YoY), revenue $3.20B-$3.45B

- Robotics round: every tranche at $2.03 a share, reproducing the filed 68.41% retained interest; stake marked $1.84B, $615M of it redeemable against XPeng

- Market value $11.03B on 956.7M ADS (Class A + B, filed count); EV $9.39B = 0.85x revenue of $11.07B

- Fair value $7.02: parts $9.16, whole company at 0.55x revenue $8.46, DCF $3.64 - weighted 35/35/30

- Bear $4.66 to bull $17.19 - a 3.69x range; the three ROUTES disagree by 152%, wider still

- One target since this print - Barclays $14.00, itself +21.4% ABOVE the close; the other four are 91-290 days old

What to watch: A quarter in which VEHICLE gross profit grows year on year (it fell 15.0% this time), a half year of operating cash flow that is merely FLAT rather than the $1.73B outflow just reported, or a services line that repeats at scale without a milestone behind it, would each break our thesis

Also on YouTube: @ChargedAlpha

DISCLAIMER: For informational and educational purposes only. Not financial advice. Do your own research before any investment decision.