Hans walks through a live subject-to deal analysis in Houston using his upgraded Deal Evaluator (v6.0)!
This $240,000 ARV home has a $230,000 loan balance (4% interest, $1,785 PITI) with $14,000 cash to the seller, $5,000 closing costs, and $1,000 repairs, totaling $20,000 upfront. Hans estimates a $264,000 seller-financed sale with an 8% down payment ($21,200) at 8.5% interest, yielding $769/month cash flow and a 47% cash-on-cash return if self-funded.
With a $35,000 equity partner (50/50 split, $21,200 returned), Hans achieves an infinite ROI, while the partner gets a 23% return on $11,586 left in the deal. Best-case scenario (10% down, 10% interest, 3-month hold, no agent): $621/month cash flow and near-infinite partner return!
Learn Hans’ ARV estimation (Realtor.com, Zillow, PropStream) and pre-foreclosure targeting tips.
Get the Deal Evaluator at https://www.sub2investor.com/!
Watch at YouTube.com/Sub2Investor and leave a 5-star review. Thanks & peace!